Stefano Tumbur, Oktofa Yudha Sudrajad. "Intrinsic and Relative Valuation of PT Aneka Tambang, Tbk: Navigating through Commodity Market Volatility and Industry Transformation" International Research Journal of Economics and Management Studies, Vol. 3, No. 8, pp. 130-138, 2024.
PT. Aneka Tambang, Tbk is the state-owned mining company of Indonesia, producing primarily gold, nickel, alumina, silver, along with several other metals. Gold contributes 69% of ANTAM’s net sales, while nickel contributes 27%. Despite the shift in demand from the industry toward electric vehicles, ANTAM prepares for an increase in nickel production but holds back the challenge due to the low regulated nickel price set by the government. The core challenge of this research will be to evaluate the valuation of ANTAM for the next 5 years, considering these challenges and focusing on the influence of some commodities. Using a quantitative approach, this study comprises financial analysis, PESTEL analysis, intrinsic valuation using Discounted Cash Flow, and relative and sensitivity analysis. The results show that ANTAM’s intrinsic value is at Rp. 1,878 per share, higher than the market price of Rp. 1,360, indicating possible undervaluation. Sensitivity analysis highlighted that the two most important factors were revenue and COGS. Recommendations include long-term growth in ANTAM stock, monitoring of the revenue and COGS, and leveraging market conditions. Management needs to extend production efficiency, control costs, and ensure financial transparency, while stakeholders need to keep themselves updated on performance and market trends.
[1] A, T., Peteraf, M., Gamble, J., & Strickland, A. J. (2020). Crafting & Executing Strategy. The Quest for Competitive Advantage. Concepts and Cases.
22nd Edition. New York: McGraw Hill Education.
[2] Damodaran, A. (2014). Applied Corporate Finance 4th Edition. John Wiley & Sons, Inc.
[3] Gitman, L. J., & Zutter, C. J. (2012). Principles of Managerial Finance 13th.
[4] Noviani, A. (2024, January 9). Bisnis Indonesia. Emas Suntik Tenaga ANTM.
[5] OECD. (2012). Green Growth and Developing Countries. OECD Consultati.
[6] PT. Aneka Tambang, Tbk. (2024). ANTAM Annual Report 2023: Strengthening Business Fundamental to Become a Leading Global Corporation. PT.
Aneka Tambang, Tbk.
[7] Samonas, M. (2015). Financial Forecasting, analysis and Modeling: A Framework for Long-Term Forecasting. John Wiley & Sons, inc.
[8] Sari, S. M. (2024, March 01). Bisnis Indonesia. Jangan Harap Harga Nikel Naik.
[9] Warastri, A. W. (2024, January). Flood of Nickel Products and Downstream Disorientation. Retrieved from
https://www.kompas.id/baca/english/2024/01/29/en-banjirnya-produk-nikel-dan-disorientasi-hilirisasi
[10] Wardy, I.S., & Sudrajad, O. Y. (2023). Valuation of Software Agency for Pre-IPO Using DCF and Valuation Method (Study Case: PT XYZ).
[11] Yusmar, Q. C. M. M., Sumirat, E., & Sudrajad, O. Y. (2023). Company Fair Valuation Considering ESG Factor (Case Study: PT Pertamina Geothermal
Energy, Tbk). European Journal of Business and Management Research, 8(5), 95-101.
Intrinsic Valuation, DCF Method, Relative Valuation, Stock Valuation, Gold Industry, Nickel Industry, Aneka Tambang.